Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Koppers Holdings Inc.
Bear Case (25th pct.)
22.3% vs price
Base Case (Median)
46.0% vs price
Bull Case (75th pct.)
65.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $70.44 | 53.0% | High (40%) |
| EV/EBITDA | $64.02 | 39.0% | Medium (20%) |
| EV/FCF | $93.55 | 103.2% | Medium (20%) |
| Earnings Power Value | $33.17 | -28.0% | Medium (50%) |
Based on 4 out of 7 methods, KOP appears undervalued at the current price of $46.04. The base case fair value of $67.23 implies 46.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.