Kosmos Energy Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
805.0% vs price
Base Case (Median)
1694.6% vs price
Bull Case (75th pct.)
2584.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $92.92 | 3473.9% | High (40%) |
| EV/EBITDA | $0.40 | -84.4% | Medium (20%) |
Based on 2 out of 8 methods, KOS appears undervalued at the current price of $2.60. The base case fair value of $46.66 implies 1694.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.