Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
KITE REALTY GROUP TRUST
Bear Case (25th pct.)
-2.6% vs price
Base Case (Median)
1.9% vs price
Bull Case (75th pct.)
18.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $62.19 | 155.0% | High (40%) |
| PE Comparable | $24.67 | 1.1% | Medium (25%) |
| Growth Trajectory DCF | $30.06 | 23.2% | Medium (20%) |
| Graham Number | $23.46 | -3.8% | Low (10%) |
| EV/EBITDA | $25.04 | 2.7% | Medium (20%) |
| EV/FCF | $10.64 | -56.4% | Medium (20%) |
Based on 6 out of 7 methods, KRG appears fairly valued at the current price of $24.39. The base case fair value of $24.85 implies 1.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.