Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
KOHLS Corp
Bear Case (25th pct.)
128.8% vs price
Base Case (Median)
130.6% vs price
Bull Case (75th pct.)
193.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $59.07 | 214.0% | High (40%) |
| PE Comparable | $43.60 | 131.8% | Medium (25%) |
| Growth Trajectory DCF | $59.60 | 216.9% | Medium (20%) |
| Graham Number | $43.15 | 129.4% | Medium (30%) |
| EV/EBITDA | $43.00 | 128.6% | Medium (20%) |
| Earnings Power Value | $11.43 | -39.2% | Medium (50%) |
Based on 6 out of 7 methods, KSS appears undervalued at the current price of $18.81. The base case fair value of $43.37 implies 130.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.