Kayne Anderson Energy Infrastructure Fund Inc.
Bear Case (25th pct.)
50.4% vs price
Base Case (Median)
120.6% vs price
Bull Case (75th pct.)
186.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.26 | -108.5% | High (40%) |
| PE Comparable | $35.08 | 137.8% | Medium (25%) |
| Growth Trajectory DCF | $63.68 | 331.7% | Medium (20%) |
| Graham Number | $30.00 | 103.4% | High (80%) |
Based on 4 out of 8 methods, KYN appears undervalued at the current price of $14.75. The base case fair value of $32.54 implies 120.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.