Loews Corporation
Bear Case (25th pct.)
-6.0% vs price
Base Case (Median)
5.0% vs price
Bull Case (75th pct.)
19.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $108.00 | -3.9% | High (40%) |
| PE Comparable | $98.46 | -12.4% | Medium (25%) |
| Growth Trajectory DCF | $152.35 | 35.6% | Medium (20%) |
| Graham Number | $127.93 | 13.8% | High (80%) |
Based on 4 out of 8 methods, L appears fairly valued at the current price of $112.38. The base case fair value of $117.96 implies 5.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.