Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LandBridge Co LLC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-71.2% vs price
Base Case (Median)
-68.9% vs price
Bull Case (75th pct.)
-21.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $148.18 | 76.8% | High (40%) |
| PE Comparable | $22.13 | -73.6% | Medium (25%) |
| Growth Trajectory DCF | $28.86 | -65.6% | Medium (20%) |
| Graham Number | $22.20 | -73.5% | Medium (40%) |
| EV/EBITDA | $26.00 | -69.0% | Medium (20%) |
| EV/FCF | $102.70 | 22.6% | Medium (20%) |
| Earnings Power Value | $26.09 | -68.9% | Medium (50%) |
Based on 7 out of 7 methods, LB appears overvalued at the current price of $83.79. The base case fair value of $26.09 implies 68.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.