Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LEGGETT & PLATT INC
Bear Case (25th pct.)
74.0% vs price
Base Case (Median)
192.4% vs price
Bull Case (75th pct.)
220.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $29.44 | 220.0% | Medium (25%) |
| Graham Number | $16.01 | 74.0% | Medium (30%) |
| EV/EBITDA | $26.90 | 192.4% | Medium (20%) |
| EV/FCF | $14.75 | 60.4% | Medium (20%) |
| Earnings Power Value | $29.69 | 222.8% | Medium (50%) |
Based on 5 out of 7 methods, LEG appears undervalued at the current price of $9.20. The base case fair value of $26.90 implies 192.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.