Centrus Energy Corp.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-82.8% vs price
Base Case (Median)
-70.9% vs price
Bull Case (75th pct.)
-43.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-114.03 | -161.9% | High (40%) |
| PE Comparable | $27.01 | -85.3% | Medium (25%) |
| Growth Trajectory DCF | $118.45 | -35.7% | Medium (20%) |
| Graham Number | $45.91 | -75.1% | Medium (40%) |
| EV/EBITDA | $61.11 | -66.8% | Medium (20%) |
| Earnings Power Value | $132.72 | -27.9% | Medium (50%) |
Based on 6 out of 8 methods, LEU appears overvalued at the current price of $184.12. The base case fair value of $53.51 implies 70.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.