Life360, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-98.7% vs price
Base Case (Median)
-77.5% vs price
Bull Case (75th pct.)
-54.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.13 | -102.3% | High (40%) |
| PE Comparable | $43.85 | -12.6% | Medium (25%) |
| Graham Number | $16.62 | -66.9% | Low (10%) |
| EV/EBITDA | $6.00 | -88.0% | Medium (20%) |
| EV/FCF | $25.07 | -50.0% | Medium (20%) |
| Earnings Power Value | $-13.17 | -126.2% | Medium (50%) |
Based on 6 out of 8 methods, LIF appears overvalued at the current price of $50.18. The base case fair value of $11.31 implies 77.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.