Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Liberty Latin America Ltd.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-87.7% vs price
Base Case (Median)
-55.9% vs price
Bull Case (75th pct.)
-47.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.04 | -87.6% | High (40%) |
| PE Comparable | $5.32 | -36.9% | Medium (25%) |
| Growth Trajectory DCF | $3.72 | -55.9% | Medium (20%) |
| Graham Number | $4.39 | -47.9% | Low (10%) |
| EV/EBITDA | $0.98 | -88.4% | Medium (20%) |
Based on 5 out of 7 methods, LILAK appears overvalued at the current price of $8.43. The base case fair value of $3.72 implies 55.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.