Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LKQ CORP
Bear Case (25th pct.)
25.3% vs price
Base Case (Median)
47.3% vs price
Bull Case (75th pct.)
55.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36.04 | 58.1% | High (40%) |
| PE Comparable | $33.59 | 47.3% | Medium (25%) |
| Growth Trajectory DCF | $19.00 | -16.7% | Medium (20%) |
| Graham Number | $32.07 | 40.6% | Medium (30%) |
| EV/EBITDA | $34.86 | 52.9% | Medium (20%) |
| EV/FCF | $44.44 | 94.9% | Medium (20%) |
| Earnings Power Value | $25.05 | 9.9% | Medium (50%) |
Based on 7 out of 7 methods, LKQ appears undervalued at the current price of $22.80. The base case fair value of $33.59 implies 47.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.