Lincoln National Corporation
Bear Case (25th pct.)
209.2% vs price
Base Case (Median)
244.4% vs price
Bull Case (75th pct.)
282.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $186.71 | 318.0% | High (40%) |
| PE Comparable | $142.25 | 218.4% | Medium (25%) |
| Growth Trajectory DCF | $165.48 | 270.4% | Medium (20%) |
| Graham Number | $125.69 | 181.4% | High (80%) |
Based on 4 out of 8 methods, LNC appears undervalued at the current price of $44.67. The base case fair value of $153.86 implies 244.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.