Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Lantheus Holdings, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-38.7% vs price
Base Case (Median)
-6.1% vs price
Bull Case (75th pct.)
25.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $64.58 | -35.4% | High (40%) |
| PE Comparable | $93.86 | -6.1% | Medium (25%) |
| Growth Trajectory DCF | $193.24 | 93.3% | Medium (20%) |
| Graham Number | $39.66 | -60.3% | Medium (40%) |
| EV/EBITDA | $57.87 | -42.1% | Medium (20%) |
| EV/FCF | $152.38 | 52.4% | Medium (20%) |
| Earnings Power Value | $97.68 | -2.3% | Medium (50%) |
Based on 7 out of 7 methods, LNTH appears fairly valued at the current price of $99.96. The base case fair value of $93.86 implies 6.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.