Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Life Time Group Holdings, Inc.
Bear Case (25th pct.)
-56.7% vs price
Base Case (Median)
-41.2% vs price
Bull Case (75th pct.)
-15.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $34.73 | -15.3% | Medium (25%) |
| Growth Trajectory DCF | $101.80 | 148.4% | Medium (20%) |
| Graham Number | $24.11 | -41.2% | Medium (30%) |
| EV/EBITDA | $17.73 | -56.7% | Medium (20%) |
| Earnings Power Value | $3.07 | -92.5% | Medium (50%) |
Based on 5 out of 7 methods, LTH appears overvalued at the current price of $40.99. The base case fair value of $24.11 implies 41.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.