Lamb Weston Holdings, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-40.3% vs price
Base Case (Median)
-27.2% vs price
Bull Case (75th pct.)
54.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $144.96 | 176.2% | High (40%) |
| PE Comparable | $38.23 | -27.2% | Medium (25%) |
| Growth Trajectory DCF | $22.22 | -57.7% | Medium (20%) |
| Graham Number | $24.80 | -52.8% | High (80%) |
| EV/EBITDA | $42.56 | -18.9% | Medium (20%) |
| EV/FCF | $119.65 | 128.0% | Medium (20%) |
| Earnings Power Value | $37.90 | -27.8% | High (70%) |
Based on 7 out of 8 methods, LW appears fairly valued at the current price of $52.49. The base case fair value of $38.23 implies 27.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.