Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LUXFER HOLDINGS PLC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-76.0% vs price
Base Case (Median)
-63.5% vs price
Bull Case (75th pct.)
-47.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.39 | -80.3% | High (40%) |
| PE Comparable | $5.15 | -70.1% | Medium (25%) |
| Graham Number | $7.43 | -56.8% | Medium (30%) |
| EV/EBITDA | $9.52 | -44.7% | Medium (20%) |
| EV/FCF | $10.94 | -36.5% | Medium (20%) |
| Earnings Power Value | $3.79 | -78.0% | Medium (50%) |
Based on 6 out of 7 methods, LXFR appears overvalued at the current price of $17.22. The base case fair value of $6.29 implies 63.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.