Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LXP Industrial Trust
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-69.8% vs price
Base Case (Median)
-44.8% vs price
Bull Case (75th pct.)
-29.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.63 | 56.9% | High (40%) |
| PE Comparable | $15.20 | -75.1% | Medium (25%) |
| Growth Trajectory DCF | $12.06 | -80.2% | Medium (20%) |
| Graham Number | $27.94 | -54.2% | Low (10%) |
| EV/EBITDA | $44.29 | -27.3% | Medium (20%) |
| EV/FCF | $39.32 | -35.5% | Medium (20%) |
Based on 6 out of 7 methods, LXP appears overvalued at the current price of $60.95. The base case fair value of $33.63 implies 44.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.