Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LSB INDUSTRIES, INC.
Bear Case (25th pct.)
-8.8% vs price
Base Case (Median)
19.6% vs price
Bull Case (75th pct.)
36.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $11.79 | 19.6% | High (40%) |
| PE Comparable | $8.86 | -10.2% | Medium (25%) |
| Graham Number | $8.99 | -8.9% | Medium (30%) |
| EV/EBITDA | $13.50 | 36.9% | Medium (20%) |
| EV/FCF | $20.33 | 106.2% | Medium (20%) |
Based on 5 out of 7 methods, LXU appears fairly valued at the current price of $9.86. The base case fair value of $11.79 implies 19.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.