Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LA-Z-BOY INC
Bear Case (25th pct.)
-18.5% vs price
Base Case (Median)
13.9% vs price
Bull Case (75th pct.)
28.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.13 | -79.5% | High (40%) |
| PE Comparable | $37.18 | 24.2% | Medium (25%) |
| Growth Trajectory DCF | $25.21 | -15.8% | Medium (20%) |
| Graham Number | $34.11 | 13.9% | Medium (30%) |
| EV/EBITDA | $39.94 | 33.4% | Medium (20%) |
| EV/FCF | $44.65 | 49.1% | Medium (20%) |
| Earnings Power Value | $23.61 | -21.1% | Medium (50%) |
Based on 7 out of 7 methods, LZB appears fairly valued at the current price of $29.94. The base case fair value of $34.11 implies 13.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.