Magnera Corp
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
32.8% vs price
Base Case (Median)
344.9% vs price
Bull Case (75th pct.)
387.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-21.57 | -279.3% | High (40%) |
| EV/EBITDA | $53.52 | 344.9% | Medium (20%) |
| EV/FCF | $63.66 | 429.2% | Medium (20%) |
Based on 3 out of 8 methods, MAGN appears undervalued at the current price of $12.03. The base case fair value of $53.52 implies 344.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.