MasterBrand, Inc. (MBC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

MBC — Fair Value Analysis

MasterBrand, Inc.

Current: $8.99Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-0.59

-106.6% vs price

Base Case (Median)

$8.48

-5.7% vs price

Bull Case (75th pct.)

$14.53

61.6% vs price

$-0.59$8.48$14.53

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-11.96	-233.0%	High (40%)
EV/EBITDA	$16.84	87.3%	Medium (20%)
EV/FCF	$13.76	53.1%	Medium (20%)
Earnings Power Value	$3.20	-64.4%	Medium (50%)

Interpretation

Based on 4 out of 8 methods, MBC appears fairly valued at the current price of $8.99. The base case fair value of $8.48 implies 5.7% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.