Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MCKESSON CORP
Bear Case (25th pct.)
-3.8% vs price
Base Case (Median)
8.3% vs price
Bull Case (75th pct.)
44.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1881.15 | 115.1% | High (40%) |
| PE Comparable | $836.62 | -4.3% | Medium (25%) |
| Growth Trajectory DCF | $854.94 | -2.3% | Medium (20%) |
| EV/EBITDA | $498.33 | -43.0% | Medium (20%) |
| EV/FCF | $1040.37 | 18.9% | Medium (20%) |
| Earnings Power Value | $1343.35 | 53.6% | Medium (50%) |
Based on 6 out of 7 methods, MCK appears fairly valued at the current price of $874.65. The base case fair value of $947.66 implies 8.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.