Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MDA Space Ltd.
Bear Case (25th pct.)
-77.3% vs price
Base Case (Median)
-68.1% vs price
Bull Case (75th pct.)
-63.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.43 | -81.8% | High (40%) |
| PE Comparable | $11.07 | -63.0% | Medium (25%) |
| Graham Number | $9.55 | -68.1% | High (80%) |
| EV/EBITDA | $12.57 | -58.0% | Medium (20%) |
| Earnings Power Value | $6.80 | -77.3% | High (70%) |
Based on 5 out of 7 methods, MDA appears overvalued at the current price of $29.91. The base case fair value of $9.55 implies 68.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.