MDU Resources Group, Inc.
Bear Case (25th pct.)
-31.6% vs price
Base Case (Median)
-30.9% vs price
Bull Case (75th pct.)
-17.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-58.98 | -386.7% | High (40%) |
| PE Comparable | $14.22 | -30.9% | Medium (25%) |
| Graham Number | $17.03 | -17.2% | Medium (40%) |
| EV/EBITDA | $25.72 | 25.0% | Medium (20%) |
| Earnings Power Value | $14.06 | -31.6% | Medium (50%) |
Based on 5 out of 8 methods, MDU appears overvalued at the current price of $20.57. The base case fair value of $14.22 implies 30.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.