Mayville Engineering Company, Inc. (MEC) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

MEC — Fair Value Analysis

Mayville Engineering Company, Inc.

Current: $23.28Overvalued

Fair Value Range

Bear Case (25th pct.)

$-0.23

-101.0% vs price

Base Case (Median)

$5.95

-74.4% vs price

Bull Case (75th pct.)

$12.12

-47.9% vs price

$-0.23$5.95$12.12

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-6.40	-127.5%	High (40%)
EV/EBITDA	$18.29	-21.4%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, MEC appears overvalued at the current price of $23.28. The base case fair value of $5.95 implies 74.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.