Compagnie Générale des Établissements Michelin Société en commandite par actions
Bear Case (25th pct.)
1.0% vs price
Base Case (Median)
45.8% vs price
Bull Case (75th pct.)
91.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $13.51 | -31.2% | High (40%) |
| PE Comparable | $42.14 | 114.4% | Medium (25%) |
| Growth Trajectory DCF | $28.64 | 45.8% | Medium (20%) |
| Graham Number | $25.58 | 30.2% | Medium (30%) |
| EV/EBITDA | $32.96 | 67.7% | Medium (20%) |
| EV/FCF | $48.93 | 149.0% | Medium (20%) |
| Earnings Power Value | $14.10 | -28.2% | Medium (50%) |
Based on 7 out of 8 methods, MGDDY appears undervalued at the current price of $19.65. The base case fair value of $28.64 implies 45.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.