Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
McGraw Hill, Inc.
Bear Case (25th pct.)
-36.9% vs price
Base Case (Median)
-29.4% vs price
Bull Case (75th pct.)
-0.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $9.51 | -26.1% | Medium (25%) |
| Graham Number | $6.47 | -49.7% | High (80%) |
| EV/EBITDA | $8.65 | -32.7% | Medium (20%) |
| EV/FCF | $22.57 | 75.5% | Medium (20%) |
Based on 4 out of 7 methods, MH appears overvalued at the current price of $12.86. The base case fair value of $9.08 implies 29.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.