Miami International Holdings, Inc. (MIAX) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

MIAX — Fair Value Analysis

Miami International Holdings, Inc.

Current: $42.41Overvalued

Fair Value Range

Bear Case (25th pct.)

$14.31

-66.3% vs price

Base Case (Median)

$21.89

-48.4% vs price

Bull Case (75th pct.)

$22.28

-47.5% vs price

$14.31$21.89$22.28

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$6.72	-84.1%	High (40%)
PE Comparable	$21.89	-48.4%	Medium (25%)
Graham Number	$22.67	-46.6%	High (80%)

Interpretation

Based on 3 out of 8 methods, MIAX appears overvalued at the current price of $42.41. The base case fair value of $21.89 implies 48.4% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.