Mirion Technologies, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-92.9% vs price
Base Case (Median)
-80.3% vs price
Bull Case (75th pct.)
-49.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.84 | -94.7% | High (40%) |
| PE Comparable | $1.93 | -87.7% | Medium (25%) |
| Graham Number | $4.27 | -72.9% | High (80%) |
| EV/EBITDA | $9.26 | -41.2% | Medium (20%) |
| EV/FCF | $11.90 | -24.4% | Medium (20%) |
| Earnings Power Value | $-2.95 | -118.7% | High (70%) |
Based on 6 out of 8 methods, MIR appears overvalued at the current price of $15.74. The base case fair value of $3.10 implies 80.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.