Markel Corporation
Bear Case (25th pct.)
31.7% vs price
Base Case (Median)
35.5% vs price
Bull Case (75th pct.)
62.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2426.68 | 34.9% | High (40%) |
| PE Comparable | $2199.72 | 22.3% | Medium (25%) |
| Growth Trajectory DCF | $4310.86 | 139.6% | Medium (20%) |
| Graham Number | $2448.16 | 36.1% | High (80%) |
Based on 4 out of 8 methods, MKL appears undervalued at the current price of $1799.20. The base case fair value of $2437.42 implies 35.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.