Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Marcus & Millichap, Inc.
Bear Case (25th pct.)
-80.2% vs price
Base Case (Median)
-78.1% vs price
Bull Case (75th pct.)
-64.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.34 | -95.3% | High (40%) |
| PE Comparable | $5.52 | -80.7% | Medium (25%) |
| Growth Trajectory DCF | $6.12 | -78.6% | Medium (20%) |
| Graham Number | $11.36 | -60.2% | Low (10%) |
| EV/EBITDA | $6.41 | -77.6% | Medium (20%) |
| EV/FCF | $46.90 | 64.2% | Medium (20%) |
Based on 6 out of 7 methods, MMI appears overvalued at the current price of $28.57. The base case fair value of $6.27 implies 78.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.