3M Company
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-94.1% vs price
Base Case (Median)
-60.6% vs price
Bull Case (75th pct.)
-39.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-508.50 | -381.0% | High (40%) |
| PE Comparable | $109.12 | -39.7% | Medium (25%) |
| Graham Number | $33.39 | -81.5% | High (80%) |
| EV/EBITDA | $109.51 | -39.5% | Medium (20%) |
| EV/FCF | $149.17 | -17.6% | Medium (20%) |
| Earnings Power Value | $3.20 | -98.2% | High (70%) |
Based on 6 out of 8 methods, MMM appears overvalued at the current price of $180.96. The base case fair value of $71.26 implies 60.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.