Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MERIT MEDICAL SYSTEMS INC
Bear Case (25th pct.)
-52.3% vs price
Base Case (Median)
-44.4% vs price
Bull Case (75th pct.)
-31.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $85.03 | -0.4% | High (40%) |
| PE Comparable | $54.56 | -36.1% | Medium (25%) |
| Growth Trajectory DCF | $43.36 | -49.2% | Medium (20%) |
| Graham Number | $38.10 | -55.4% | Medium (40%) |
| EV/EBITDA | $47.43 | -44.4% | Medium (20%) |
| EV/FCF | $61.81 | -27.6% | Medium (20%) |
| Earnings Power Value | $34.63 | -59.4% | Medium (50%) |
Based on 7 out of 7 methods, MMSI appears overvalued at the current price of $85.37. The base case fair value of $47.43 implies 44.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.