MainStreet Bancshares, Inc.
Bear Case (25th pct.)
-36.7% vs price
Base Case (Median)
-1.5% vs price
Bull Case (75th pct.)
21.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.03 | -71.8% | High (40%) |
| PE Comparable | $24.58 | -1.5% | Medium (25%) |
| Graham Number | $36.12 | 44.8% | High (80%) |
Based on 3 out of 8 methods, MNSB appears fairly valued at the current price of $24.95. The base case fair value of $24.58 implies 1.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.