Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MODINE MANUFACTURING CO
Bear Case (25th pct.)
-84.2% vs price
Base Case (Median)
-81.7% vs price
Bull Case (75th pct.)
-75.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $15.20 | -91.5% | High (40%) |
| PE Comparable | $50.58 | -71.7% | Medium (25%) |
| Graham Number | $36.76 | -79.4% | Medium (30%) |
| EV/EBITDA | $46.13 | -74.2% | Medium (20%) |
| EV/FCF | $28.19 | -84.2% | Medium (20%) |
| Earnings Power Value | $28.70 | -83.9% | Medium (50%) |
Based on 6 out of 7 methods, MOD appears overvalued at the current price of $178.77. The base case fair value of $32.73 implies 81.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.