MonotaRO Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
3840.2% vs price
Base Case (Median)
5492.1% vs price
Bull Case (75th pct.)
8598.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $258.35 | 2188.3% | High (40%) |
| PE Comparable | $1332.80 | 11705.2% | Medium (25%) |
| Graham Number | $631.35 | 5492.1% | Medium (30%) |
Based on 3 out of 8 methods, MONOY appears undervalued at the current price of $11.29. The base case fair value of $631.35 implies 5492.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.