Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MPLX LP
Bear Case (25th pct.)
-19.9% vs price
Base Case (Median)
-5.2% vs price
Bull Case (75th pct.)
32.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $210.16 | 271.2% | High (40%) |
| PE Comparable | $57.18 | 1.0% | Medium (25%) |
| Growth Trajectory DCF | $53.66 | -5.2% | Medium (20%) |
| Graham Number | $38.39 | -32.2% | Medium (40%) |
| EV/EBITDA | $48.43 | -14.5% | Medium (20%) |
| EV/FCF | $42.30 | -25.3% | Medium (20%) |
| Earnings Power Value | $92.99 | 64.2% | Medium (50%) |
Based on 7 out of 7 methods, MPLX appears fairly valued at the current price of $56.62. The base case fair value of $53.66 implies 5.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.