Medical Properties Trust, Inc.
Bear Case (25th pct.)
-175.6% vs price
Base Case (Median)
86.4% vs price
Bull Case (75th pct.)
105.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-13.67 | -437.5% | High (40%) |
| EV/EBITDA | $9.08 | 124.3% | Medium (20%) |
| EV/FCF | $7.55 | 86.4% | Medium (20%) |
Based on 3 out of 8 methods, MPT appears fairly valued at the current price of $4.05. The base case fair value of $7.55 implies 86.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.