Meridian Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-39.1% vs price
Base Case (Median)
27.2% vs price
Bull Case (75th pct.)
36.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.08 | -105.5% | High (40%) |
| PE Comparable | $24.94 | 27.2% | Medium (25%) |
| Graham Number | $28.59 | 45.9% | High (80%) |
Based on 3 out of 8 methods, MRBK appears fairly valued at the current price of $19.60. The base case fair value of $24.94 implies 27.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.