Marsh & McLennan Companies, Inc.
Bear Case (25th pct.)
-52.6% vs price
Base Case (Median)
-46.3% vs price
Bull Case (75th pct.)
-28.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $163.30 | -11.4% | High (40%) |
| PE Comparable | $98.94 | -46.3% | Medium (25%) |
| Graham Number | $75.54 | -59.0% | High (80%) |
Based on 3 out of 8 methods, MRSH appears overvalued at the current price of $184.21. The base case fair value of $98.94 implies 46.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.