Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Madison Square Garden Entertainment Corp.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-69.1% vs price
Base Case (Median)
-55.7% vs price
Bull Case (75th pct.)
-28.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $26.01 | -67.4% | Medium (25%) |
| Growth Trajectory DCF | $44.83 | -43.9% | Medium (20%) |
| Graham Number | $5.47 | -93.1% | Medium (30%) |
| EV/EBITDA | $24.20 | -69.7% | Medium (20%) |
| EV/FCF | $167.39 | 109.6% | Medium (20%) |
| Earnings Power Value | $60.90 | -23.8% | Medium (50%) |
Based on 6 out of 7 methods, MSGE appears overvalued at the current price of $79.87. The base case fair value of $35.42 implies 55.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.