Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Motorola Solutions, Inc.
Bear Case (25th pct.)
-52.3% vs price
Base Case (Median)
-39.1% vs price
Bull Case (75th pct.)
-31.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $854.62 | 87.1% | High (40%) |
| PE Comparable | $325.77 | -28.7% | Medium (25%) |
| Growth Trajectory DCF | $300.55 | -34.2% | Medium (20%) |
| Graham Number | $64.42 | -85.9% | Low (10%) |
| EV/EBITDA | $164.71 | -63.9% | Medium (20%) |
| EV/FCF | $271.04 | -40.7% | Medium (20%) |
| Earnings Power Value | $278.12 | -39.1% | Medium (50%) |
Based on 7 out of 7 methods, MSI appears overvalued at the current price of $456.70. The base case fair value of $278.12 implies 39.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.