Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Match Group, Inc.
Bear Case (25th pct.)
80.0% vs price
Base Case (Median)
84.9% vs price
Bull Case (75th pct.)
110.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $72.58 | 80.0% | Medium (25%) |
| Growth Trajectory DCF | $117.88 | 192.4% | Medium (20%) |
| EV/EBITDA | $28.14 | -30.2% | Medium (20%) |
| EV/FCF | $85.01 | 110.8% | Medium (20%) |
| Earnings Power Value | $74.56 | 84.9% | Medium (50%) |
Based on 5 out of 7 methods, MTCH appears undervalued at the current price of $40.32. The base case fair value of $74.56 implies 84.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.