Mettler-Toledo International Inc.
Bear Case (25th pct.)
-53.5% vs price
Base Case (Median)
-35.5% vs price
Bull Case (75th pct.)
-22.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-853.85 | -160.2% | High (40%) |
| PE Comparable | $990.09 | -30.1% | Medium (25%) |
| Growth Trajectory DCF | $1133.64 | -20.0% | Medium (20%) |
| EV/EBITDA | $599.09 | -57.7% | Medium (20%) |
| EV/FCF | $838.39 | -40.9% | Medium (20%) |
| Earnings Power Value | $1661.07 | 17.2% | Medium (50%) |
Based on 6 out of 8 methods, MTD appears overvalued at the current price of $1417.42. The base case fair value of $914.24 implies 35.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.