Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MURPHY OIL CORP
Bear Case (25th pct.)
-7.1% vs price
Base Case (Median)
9.5% vs price
Bull Case (75th pct.)
30.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $51.65 | 37.2% | High (40%) |
| PE Comparable | $24.84 | -34.0% | Medium (25%) |
| Graham Number | $40.28 | 7.0% | Medium (40%) |
| EV/EBITDA | $72.47 | 92.4% | Medium (20%) |
| EV/FCF | $33.20 | -11.9% | Medium (20%) |
| Earnings Power Value | $42.15 | 11.9% | Medium (50%) |
Based on 6 out of 7 methods, MUR appears fairly valued at the current price of $37.66. The base case fair value of $41.22 implies 9.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.