Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MYR GROUP INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-75.1% vs price
Base Case (Median)
-49.8% vs price
Bull Case (75th pct.)
-25.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $20.57 | -93.3% | High (40%) |
| PE Comparable | $204.78 | -32.8% | Medium (25%) |
| Growth Trajectory DCF | $322.09 | 5.7% | Medium (20%) |
| Graham Number | $100.27 | -67.1% | High (80%) |
| EV/EBITDA | $152.86 | -49.8% | Medium (20%) |
| EV/FCF | $251.26 | -17.6% | Medium (20%) |
| Earnings Power Value | $51.31 | -83.2% | High (70%) |
Based on 7 out of 7 methods, MYRG appears overvalued at the current price of $304.77. The base case fair value of $152.86 implies 49.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.