Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NB Bancorp, Inc.
Bear Case (25th pct.)
-1.8% vs price
Base Case (Median)
12.0% vs price
Bull Case (75th pct.)
22.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.45 | 3.9% | High (40%) |
| PE Comparable | $18.31 | -18.9% | Medium (25%) |
| Growth Trajectory DCF | $29.52 | 30.8% | Medium (20%) |
| Graham Number | $27.11 | 20.1% | High (80%) |
Based on 4 out of 8 methods, NBBK appears fairly valued at the current price of $22.57. The base case fair value of $25.28 implies 12.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.