Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
NBT BANCORP INC
Bear Case (25th pct.)
-10.3% vs price
Base Case (Median)
3.3% vs price
Bull Case (75th pct.)
10.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $35.11 | -31.9% | High (40%) |
| PE Comparable | $49.95 | -3.1% | Medium (25%) |
| Growth Trajectory DCF | $56.51 | 9.7% | Medium (20%) |
| Graham Number | $58.15 | 12.8% | High (80%) |
Based on 4 out of 8 methods, NBTB appears fairly valued at the current price of $51.53. The base case fair value of $53.23 implies 3.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.