Nasdaq, Inc.
Bear Case (25th pct.)
-63.9% vs price
Base Case (Median)
-57.5% vs price
Bull Case (75th pct.)
-45.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $17.50 | -81.9% | High (40%) |
| PE Comparable | $41.49 | -57.1% | Medium (25%) |
| Growth Trajectory DCF | $87.24 | -9.8% | Medium (20%) |
| Graham Number | $40.66 | -57.9% | High (80%) |
Based on 4 out of 8 methods, NDAQ appears overvalued at the current price of $96.68. The base case fair value of $41.08 implies 57.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.